Ethos Technologies Inc. (LIFE)

Ethos Technologies will go public soon. The estimated IPO date is January 29, 2026.

IPO Price Range

$18.00 - $20.00

Shares Offered

10,526,315

Deal Size

$200.00M

Ethos Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	320.09	254.93	159.75
Revenue Growth (YoY)	-	59.57%	-
Cost of Revenue	-	6.53	5.9
Gross Profit	314.1	248.4	153.85
Selling, General & Admin	-	171.08	128.76
Research & Development	-	23.13	22.29
Other Operating Expenses	0	5.44	5.71
Operating Expenses	-	199.65	156.76
Operating Income	63.57	48.75	-2.91
Interest Expense (Income)	-3.97	-5	-5.07
Other Expense (Income)	-0.17	-0.19	-0.12
Pretax Income	67.7	53.94	2.28
Income Tax	6.85	5.1	0.59
Net Income	60.85	48.83	1.69
Net Income Growth	-	2791.18%	-
Free Cash Flow	16.49	-15.49	-42.03
Gross Margin	98.13%	97.44%	96.31%
Operating Margin	19.86%	19.12%	-1.82%
Profit Margin	19.01%	19.16%	1.06%
Free Cash Flow Margin	5.15%	-6.08%	-26.31%
Effective Tax Rate	10.12%	9.46%	25.76%
EBITDA	67.64	51.28	-0.67
EBITDA Margin	21.13%	20.11%	-0.42%
Depreciation & Amortization	3.9	2.35	2.13
EBIT	63.74	48.93	-2.79
EBIT Margin	19.91%	19.20%	-1.75%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).